Table of Contents

Introduction. 3

The Takeover Bid. 4

Company Analysis and Valuation. 5

Assessment and Analysis of Market Efficiency. 6

Conclusion. 8

References. 9

Appendices. 12















British American Tobacco Plc. (BAT) is one of the biggest assembling organization that deals with creation and advertising of cigarettes and other related tobacco items. It is a multinational organization with sections in the Americas, Asia Pacific, Western and Eastern Europe, Africa and Middle East. Its brands incorporate Dunhill, Lucky Strike, Kent, Rothmans and Pall Mall. It additionally has its portfolio including other universal brands, for example, Viceroy, Vogue, and Benson and Hedge among others. The organization has around forty four processing plants arranged inside more than forty one nations over the world.

In contrast, Reynolds American Inc. (RAI) is a holding organization with sections, for example, RJR Tobacco, Santa Fe, American Snuff, and R.J Reynolds Tobacco Company, all of which comprise of essential operations as backups of the holding organization. The RJR Tobacco section has been overseeing contract fabricate of cigarettes with BAT offshoots henceforth overseeing fare of the tobacco items to obligation free shops in the US and abroad US army installations. Then again, the American Snuff portion produces smokeless tobacco items (moist snuff) to grown-up and elderly shoppers. Santa Clause Fe portion delivers and markets high class cigarettes and tobacco items under the brand of regular American soul.

The Takeover Bid

BAT has consented to obtain Reynolds at $49.4 billion. Reynolds is the BAT’s opponent in the United States economy. This takeover will consequently, make the greatest recorded tobacco organization on the planet. This merger exchange happen at a moment that BAT as of now possesses 42% of Reynolds. Accordingly, the offer value contains the staying 58% that is claimed by different speculators. The exchange understanding will be affected through a statutory merger where shareholders of Reynolds, with the exception of BAT, will be paid money $29.44 and BAT normal shares 0.5260 for each share of Reynolds held. This implies BAT will pay around $24.4 billion in real money with the rest being paid as $25 billion BAT offers. This means a 26% premium over the cost of basic shares of Reynolds as of twentieth October 2016, the day preceding the declaration when BAT proposed to get and converge with Reynolds.

BAT suggests that it will back the money part of this exchange utilizing consolidated wellsprings of reserve, for example, existing money assets, bank credit lines and issuance of securities. On the off chance that affected, this exchange will see BAT come back to the lucrative high directed US advertise. This will make BAT the main tobacco mammoth that has a main nearness in the universal and American markets. The ordered occasions identified with valuation impacts that are experienced by BAT and RAI before and after the obtaining declarations are broke down in this report. Beginning from January sixteenth 2016, a year prior to the declaration date then up to seventeenth March 2017, two months after the obtaining offer was reported. The one year time frame before the declaration date shapes the estimation window while the period around January sixteenth 2017 is the even window when the news were discharged. The post occasion window is the period considered up to seventeenth of March 2017.

Company Analysis and Valuation

Organization valuation approaches concentrate on either venture esteem, value esteem, obligation esteem and different viewpoints like choices, favored stock and minority intrigue Festus. Undertaking esteem alludes to the valuation of gainful exercises of an organization while value valuation is the valuation of shares. Obligation valuation concentrates on building up the estimation of organization’s commitments. Endeavor esteem is the estimation of business exercises set up the present estimation of future money streams. In this examination, reduced free income strategy has been utilized to build up big business estimation of the organizations and the value esteem. Value esteem is utilized to decide the share cost of every specific organization.

BAT proposed to procure Reynolds at $49.4 billion. This was the cost to be paid and it speaks to 58% of the organization since BAT as of now possesses 42% of this organization. Thusly, as indicated by this expressed figure, the aggregate estimation of Reynolds is $85.17 billion. Valuation done in this examination utilizing marked down income builds up that the estimation of Reynolds was $120.65 billion value an incentive above what BAT is putting forth for the exchange. The set up present esteem per share of Reynolds is $84.33 while the esteem per share of BAT is 25.43 pounds for each share. This demonstrates BAT is putting forth a lower an incentive to Reynolds. Along these lines, the BAT shareholders are probably going to pick up from this merger exchange. In the meantime, the installment will be affected halfway in trade and incompletely out terms of value where shareholders of Reynolds, with the exception of BAT, will get 0.526 BAT share for each share of Reynolds held.

The capital structure of Reynolds uncovers that the organization has a 13.32% obligation and 86.68% value with a cost of value of 6.09% and after duty cost of obligation of 3.10%. Thusly, the organization’s weighted normal cost of capital is 5.69%. This suggests the speculators’ normal return at Reynolds is 6.09% and the organization is not very levered. Then again, BAT’s cost of value got utilizing CAPM is 7.02%. This is the normal return by the financial specialists of BAT on their value speculation. The organization’s obligation extent is 18.2% of the aggregate capital while the organization is 81.1% value financed. This additionally demonstrates the organization is not profoundly levered despite the fact that it means to acquire more obligation in financing the merger exchange. Prospects demonstrate that the organization has a solid development potential.

Assessment and Analysis of Market Efficiency

Showcase productivity relates stock costs and the accessible data. The different types of market proficiency vary in light of the accessible data to speculators on the grounds that the impact of their venture choices depends vigorously on the accessible data in endeavors to anticipate conduct of stock costs. Powerless frame advertise proficiency suggests that the stock costs reflect just the past data with respect to stock volumes, loan fees and other market execution. In this way, under this frame, investigators and forthcoming speculators can beat the market through foreseeing impact of news and other data on stock costs. Then again, under semi-solid market proficiency, stock costs mirror all freely accessible data at a specific point in time. The data that is freely accessible incorporate exchanging information, basics, for example, profits, bookkeeping hones, administration data, mergers and acquisitions and licenses. At the point when such data is reflected in the stock costs, a financial specialist can’t beat the market through examination of such data. Be that as it may, concentrating on the private data, examination should be possible to beat the market. The solid type of market productivity suggests that the stock costs reflect both private and open data. In this sense, significantly insider exchanging can’t prompt private increases through market investigation. Showcase productivity is pertinent in occasion considers which include econometric methods for measuring effect of a specific occasion on the stock costs of a firm. Occasion considers include occasions which incorporate open declarations with respect to a specific activity by the administration. These incorporate mergers, income, profits, consideration in the S&P 500 list, claims, loan cost climbs among others.

At the point when BAT declared a merger-obtaining offer with Reynolds, this was a huge occasion for BAT and Reynolds. Changes in stock costs after such declarations may depict advertise eruption, productive response or under-response. The outline in Appendix 1 demonstrates that there were no market eruption on the BAT shares prior and then afterward the declaration. So also, reference section 2 demonstrates that notwithstanding for Reynolds, the merger news did not significantly affect the share costs. The market response was productive. Along these lines, assessing the degree to which stock costs were influenced by the declaration uncover that there were no noteworthy changes. This gets bits of knowledge from effective market theory as in if the organizations were exchanging under frail shape productive market speculation, then there could have been market overcompensation after the news were discharged prompting huge changes in costs. For a solid shape proficient market theory, the impact of news does not reflect changes in stock costs. This is what is detectable on account of BAT and Reynolds. Indeed, even after the stock costs stayed in their unique pattern an in the estimation and occasion window.

The occasion investigation directed to test EMH demonstrates that there could be no critical unusual returns related with the occasion since stock costs of the two organizations officially mirrored that data. This suggests the stock costs for the two organizations reflected both open and private data henceforth exchanging under solid market productivity. This has been appeared through the occasion investigation on the exceed expectations report. In this investigation, it has been confirmed that the impact of BAT’s declaration to secure Reynolds had no critical impact on the share cost. The test done utilizing Steyx to explore importance of the anomalous returns coming about because of the announcement show that the irregular returns were not noteworthy. Thusly, regardless of whether the news were accessible or not, the stock costs were not influenced. This is a trial of solid shape advertise proficiency. The built up inconsequential irregular return has a suggestion that a financial specialist can’t make a pick up from investigating this occasion since it was reflected in the stock costs before it happened. This is a solid type of effective market theory.


This merger-procurement occasion can’t happen at a solid type of market productivity where considerably insider exchanging couldn’t make a financial specialist pick up from the occasion. BAT is putting forth a sum that is far much beneath the built up estimation of Reynolds. Despite the fact that Reynolds stands to increase because of cooperative energy and more internationalized market, this will be feasible because of extent of shareholding given to the present Reynolds shareholders. Nonetheless, BAT offers just 0.526 shares for each one share of Reynolds held. This suggests the shareholding owing to the present Reynolds shareholders in the new joined business will be insignificant since they will get some portion of the installment in real money. Subsequently, before tolerating the offer, Reynolds ought to consider these components and consult for better terms prompting an installment that mirrors the present estimation of the organization.









Andrade, G., Mitchell, M.L. and Stafford, E., 2001. New evidence and perspectives on mergers.

Angwin, D., 2007. Motive archetypes in mergers and acquisitions (M&A): the implications of a    configurational approach to performance. In Advances in mergers and acquisitions (pp.       77-105). Emerald Group Publishing Limited.

British American Tobacco 2011, Regional Review: Asia-Pacific, viewed 27 April 2012

British American Tobacco. Accessed on 30 March 2017 from   

Bruner, R. F., & Bruner, R. F. (2004). Applied mergers and acquisitions. Hoboken, N.J., J.            Wiley.   

Burton, F.E.T. and Shah, S.N., 2017. Efficient Market Hypothesis. CMT Level I 2017: An            Introduction to Technical Analysis.

Cloodt, M., Hagedoorn, J. and Van Kranenburg, H., 2006. Mergers and acquisitions: Their effect             on the innovative performance of companies in high-tech industries. Research       policy35(5), pp.642-654.

Demirakos, E.G., Strong, N.C. and Walker, M., 2004. What valuation models do analysts             use?. Accounting horizons18(4), pp.221-240.               uation_Models_Do_Analysts_Use/links/53f45e2e0cf2888a7490e3c5.pdf

Fernández, P., 2007. Company valuation methods. The most common errors in valuation.     ods_SSRN-id274973.pdf

Fernández, P., 2007. Valuing companies by cash flow discounting: ten methods and nine theories. Managerial Finance33(11), pp.853-876.               secured_for_website.pdf#page=88

Gaughan, P. A. (2011). Mergers, acquisitions, and corporate restructurings. Hoboken, NJ:            Wiley.

Healy, P.M. and Palepu, K.G., 2012. Business analysis valuation: Using financial statements.Cengage Learning.               q=company+valuation+models&ots=Noo5KJB0kU&sig=mHcRUml3WbQ-          NKi3rWvZEfJ3Oy0

Hoberg, G. and Phillips, G., 2010. Product market synergies and competition in mergers and        acquisitions: A text-based analysis. Review of Financial Studies23(10), pp.3773-3811.

Imam, S., Barker, R. and Clubb, C., 2008. The use of valuation models by UK investment            analysts. European Accounting Review17(3), pp.503-535.               Based_Valuation_Impact_on_Business_Practices_and_Research/links/0f3175386c3d2df  b2a000000.pdf

Malkiel, B.G., 2003. The efficient market hypothesis and its critics. The Journal of Economic             Perspectives17(1), pp.59-82.

Penman, S.H. and Penman, S.H., 2007. Financial statement analysis and security valuation (p.      476). New York: McGraw-Hill.

Reynolds American Inc. Accessed on 30 March 2017 from

Stahl, G. K., & Mendenhall, M. E. (2005). Mergers and acquisitions: managing culture     and      human             resources. Stanford, Calif, Stanford Business Books. 

Timmermann, A. and Granger, C.W., 2004. Efficient market hypothesis and          forecasting. International Journal of forecasting20(1), pp.15-27.

Vachon, D., 2007. Mergers & acquisitions. Penguin.











Appendix 1

Appendix 2






Leave a Reply

Fill in your details below or click an icon to log in: Logo

You are commenting using your account. Log Out /  Change )

Google+ photo

You are commenting using your Google+ account. Log Out /  Change )

Twitter picture

You are commenting using your Twitter account. Log Out /  Change )

Facebook photo

You are commenting using your Facebook account. Log Out /  Change )


Connecting to %s